| 5-7 Financial Indicators of Real Estate Development(2007) | |||||
| (10 000 yuan) | |||||
| Category | Total | State- owned |
Collective- owned |
Private and Individuals |
Joint Ownership Economy |
| Inventory at Beginning of Current Year | 14368206 | 1430143 | 416224 | 3539734 | 7780 |
| Property debt at Year End | |||||
| Total Liquid Liabilities | 39258388 | 3524869 | 1265863 | 9424440 | 16684 |
| Inventory | 19111193 | 1698000 | 601350 | 4461753 | 339 |
| Fixed Asset Value | 2349161 | 390631 | 127934 | 527399 | 281 |
| Accumulated Depreciation | 524778 | 65812 | 28699 | 137062 | 198 |
| in Current Year | 112986 | 9756 | 5753 | 28570 | 37 |
| Assets | 47361777 | 4710346 | 1601059 | 11258234 | 18007 |
| Liabilities | 35606899 | 3686985 | 1178422 | 8287951 | 14623 |
| Owners' Equity | 11754878 | 1023361 | 422637 | 2970283 | 3384 |
| Paid-up Capital | 8662099 | 747701 | 294959 | 2227990 | 3000 |
| State-owned Capital | 834642 | 551893 | 5347 | 6752 | 0 |
| Collective-owned Capital | 420915 | 10526 | 144964 | 14828 | 0 |
| Corporate Capital | 3560734 | 163973 | 56020 | 840825 | 3000 |
| Private Capital | 3204919 | 21309 | 88628 | 1348089 | 0 |
| Capital from Hong Kong,Macao &Taiwan | 365034 | 0 | 0 | 2500 | 0 |
| Foreign Capital | 275855 | 0 | 0 | 14996 | 0 |
| Net Income or Loss and Distribution | |||||
| Operating Income | 12154287 | 925483 | 411687 | 3110907 | 13682 |
| Revenues from Land Transfer | 129970 | 22466 | 5591 | 12951 | 0 |
| Revenues from Commercial Housing Sales | 11631497 | 879979 | 389237 | 3003727 | 13682 |
| Housing Rental Income | 63053 | 1946 | 1023 | 3422 | 0 |
| Others | 329767 | 21092 | 15836 | 90807 | 0 |
| Main Business Cost | 9263835 | 712968 | 295940 | 2346062 | 12402 |
| Main Business Tax & Additional | 789580 | 61665 | 24486 | 202437 | 768 |
| Main Business Profit | 1806141 | 135674 | 80380 | 480536 | 434 |
| Other Operating Revenue | 178972 | 3074 | 908 | 6367 | 0 |
| Other Operating Profits | 70012 | 5512 | 735 | 10455 | 0 |
| Sales Expenses | 294731 | 15176 | 10881 | 81872 | 78 |
| Management Expenses | 629739 | 68697 | 24421 | 166617 | 223 |
| Taxes | 49539 | 7261 | 1037 | 12481 | 0 |
| Fees | 29715 | 2029 | 891 | 8460 | 0 |
| Labour union expenditure | 3196 | 372 | 147 | 901 | 0 |
| Financial Expenses | 247400 | 17391 | 8439 | 69305 | 142 |
| Interests | 158768 | 11766 | 5550 | 41429 | 0 |
| Business Profits | 999014 | 55098 | 48255 | 255069 | 69 |
| Investment Profits | 53884 | 33234 | 976 | -1361 | 0 |
| Non-operating Income | 37780 | 3163 | 664 | 9399 | 0 |
| Non-operating Expenses | 67935 | 3203 | 2087 | 12742 | 26 |
| Total Profits | 1022743 | 88292 | 47808 | 250365 | 43 |
| Income Tax Payable | 330531 | 26417 | 12796 | 77546 | 0 |
| labor and Insurance | 24176 | 3981 | 1780 | 4336 | 5 |
| Housing Provident Funds | 9719 | 1909 | 382 | 1575 | 0 |
| Wages and Welfare | |||||
| Wages Payable in Current Year | 255084 | 24085 | 11755 | 59165 | 42 |
| Welfare Payable in Current Year | 35095 | 3563 | 1515 | 8913 | 6 |
| Average Number of Employees Engaged (person) | 120603 | 10908 | 7008 | 30823 | 28 |